Loan Calculator
Estimate your loan repayments with our reducing-balance loan calculator.
Calculator
Loan Summary
Monthly PaymentKsh 8,560.75
Total Interest PayableKsh 2,728.98
Total RepaymentKsh 102,728.98
Period | Payment | Interest | Principal | Balance |
---|---|---|---|---|
1 | Ksh 8,560.75 | Ksh 416.67 | Ksh 8,144.08 | Ksh 91,855.92 |
2 | Ksh 8,560.75 | Ksh 382.73 | Ksh 8,178.02 | Ksh 83,677.90 |
3 | Ksh 8,560.75 | Ksh 348.66 | Ksh 8,212.09 | Ksh 75,465.81 |
4 | Ksh 8,560.75 | Ksh 314.44 | Ksh 8,246.31 | Ksh 67,219.51 |
5 | Ksh 8,560.75 | Ksh 280.08 | Ksh 8,280.67 | Ksh 58,938.84 |
6 | Ksh 8,560.75 | Ksh 245.58 | Ksh 8,315.17 | Ksh 50,623.67 |
7 | Ksh 8,560.75 | Ksh 210.93 | Ksh 8,349.82 | Ksh 42,273.85 |
8 | Ksh 8,560.75 | Ksh 176.14 | Ksh 8,384.61 | Ksh 33,889.25 |
9 | Ksh 8,560.75 | Ksh 141.21 | Ksh 8,419.54 | Ksh 25,469.70 |
10 | Ksh 8,560.75 | Ksh 106.12 | Ksh 8,454.62 | Ksh 17,015.08 |
11 | Ksh 8,560.75 | Ksh 70.90 | Ksh 8,489.85 | Ksh 8,525.23 |
12 | Ksh 8,560.75 | Ksh 35.52 | Ksh 8,525.23 | Ksh 0.00 |